AMAZON COM INC (AMZN)

Latest 10-K (filed 2026-02-06)

Income Statement

Consolidated Statement of Income

AMAZON.COM, INC. (AMZN)

Year Ended (In millions, except shares and per share data)

Dec 31, 2025 Dec 31, 2024 Dec 31, 2023
      Total net sales $716,924 $637,959 $574,785
Net product sales $296,266 $272,311 $255,887
Net service sales $420,658 $365,648 $318,898
        Cost of sales $356,414 $326,288 $304,739
        Fulfillment $109,074 $98,505 $90,619
        Technology and infrastructure $108,521 $88,544 $85,622
        Sales and marketing $47,129 $43,907 $44,370
        General and administrative $11,172 $11,359 $11,816
        Other operating expense (income), net $4,639 $763 $767
          Total operating expenses $636,949 $569,366 $537,933
        Operating income $79,975 $68,593 $36,852
        Interest income $4,381 $4,677 $2,949
        Interest expense $(2,274) $(2,406) $(3,182)
        Other income (expense), net $15,229 $(2,250) $938
        Total non-operating income $17,336 $21 $705
      Income before income taxes $97,311 $68,614 $37,557
      Provision for income taxes $(19,087) $(9,265) $(7,120)
      Equity-method investment activity, net of tax $(554) $(101) $(12)
      Net income $77,670 $59,248 $30,425
      Basic earnings per share (in dollars per share) 7.29 5.66 2.95
      Diluted earnings per share (in dollars per share) 7.17 5.53 2.90
        Basic (in shares) 10,656 10,473 10,304
        Diluted (in shares) 10,827 10,721 10,492

Balance Sheet

Consolidated Balance Sheets

AMAZON.COM, INC. (AMZN)

As of December 31, 2025 and December 31, 2024 (In millions, except shares and per share data)

Dec 31, 2025 Dec 31, 2024
        Cash and cash equivalents $86,810 $78,779
        Marketable securities $36,219 $22,423
        Inventories $38,325 $34,214
        Accounts receivable, net and other $67,729 $55,451
Customer receivables $40,400 $34,300
Vendor receivables $15,900 $11,600
Other Receivables $4,500 $3,400
        Total current assets $229,083 $190,867
    Property and equipment, net $357,025 $252,665
    Operating leases $86,054 $76,141
    Goodwill $23,273 $23,074
    Other assets $122,607 $82,147
    Total assets $818,042 $624,894
        Accounts payable $121,909 $94,363
        Accrued expenses and other $75,520 $66,965
        Unearned revenue $20,576 $18,103
      Total current liabilities $218,005 $179,431
      Long-term lease liabilities $87,339 $78,277
      Long-term debt $65,648 $52,623
      Other long-term liabilities $35,985 $28,593
      Commitments and contingencies (Note 7)
      Preferred stock ($0.01 par value; 500 shares authorized; no shares issued or outstanding)
      Common stock ($0.01 par value; 100,000 shares authorized; 11,108 and 11,246 shares issued; 10,593 and 10,731 shares outstanding) $112 $111
      Treasury stock, at cost $(7,837) $(7,837)
      Additional paid-in capital $140,024 $120,864
      Accumulated other comprehensive income (loss) $28,230 $(34)
      Retained earnings $250,536 $172,866
      Total stockholders’ equity $411,065 $285,970
    Total liabilities and stockholders’ equity $818,042 $624,894

Cash Flow

Consolidated Statement of Cash Flows

AMAZON.COM, INC. (AMZN)

Year Ended (In millions, except shares and per share data)

Dec 31, 2025 Dec 31, 2024 Dec 31, 2023
  CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD
      Net income $77,670 $59,248 $30,425
      Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other $65,756 $52,795 $48,663
      Stock-based compensation $19,467 $22,011 $24,023
      Non-operating expense (income), net $(14,880) $2,012 $(748)
      Deferred income taxes $11,470 $(4,648) $(5,876)
        Inventories $(3,002) $(1,884) $1,449
        Accounts receivable, net and other $(7,333) $(3,249) $(8,348)
        Other assets $(15,632) $(14,483) $(12,265)
        Accounts payable $11,231 $2,972 $5,473
        Accrued expenses and other $(5,019) $(2,904) $(2,428)
        Unearned revenue $(214) $4,007 $4,578
    Net cash provided by (used in) operating activities $139,514 $115,877 $84,946
      Purchases of property and equipment $(131,819) $(82,999) $(52,729)
      Proceeds from property and equipment sales and incentives $3,499 $5,341 $4,596
      Acquisitions, net of cash acquired, non-marketable investments, and other, net $(3,841) $(7,082) $(5,839)
      Sales and maturities of marketable securities $44,386 $16,403 $5,627
      Purchases of marketable securities $(54,770) $(26,005) $(1,488)
    Net cash provided by (used in) investing activities $(142,545) $(94,342) $(49,833)
      Proceeds from short-term debt, and other $9,320 $5,142 $18,129
      Repayments of short-term debt, and other $(8,426) $(5,060) $(25,677)
      Proceeds from long-term debt $15,673
      Repayments of long-term debt $(5,021) $(9,182) $(3,676)
      Principal repayments of finance leases $(1,557) $(2,043) $(4,384)
      Principal repayments of financing obligations $(328) $(669) $(271)
    Net cash provided by (used in) financing activities $9,661 $(11,812) $(15,879)
    Foreign currency effect on cash, cash equivalents, and restricted cash $1,164 $(1,301) $403
  Net increase (decrease) in cash, cash equivalents, and restricted cash $7,794 $8,422 $19,637
  CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD