Agriculture & Natural Solutions Acquisition Corp (ANSC)
Income Statement
Consolidated Statement of Income
Agriculture & Natural Solutions Acquisition Corporation (ANSCW)
Year Ended
| Dec 31, 2025 | Dec 31, 2024 | |
|---|---|---|
| General and administrative expenses | $5,498,493 | $10,241,431 |
| Loss from operations | (5,498,493) | (10,241,431) |
| Interest on cash held in Trust Account | $15,967,259 | $18,605,323 |
| Net income | $10,468,766 | $8,363,892 |
| Weighted average shares outstanding, basic | 42,913,191 | 43,125,000 |
| Redeemable Class A Ordinary Shares | 34,288,191 | 34,500,000 |
| Non-Redeemable Class B Ordinary Shares | 8,625,000 | 8,625,000 |
| Weighted average shares outstanding, diluted | 42,913,191 | 43,125,000 |
| Redeemable Class A Ordinary Shares | 34,288,191 | 34,500,000 |
| Non-Redeemable Class B Ordinary Shares | 8,625,000 | 8,625,000 |
| Basic net income per share | 0.48 | 0.38 |
| Redeemable Class A Ordinary Shares | 0.24 | 0.19 |
| Non-Redeemable Class B Ordinary Shares | 0.24 | 0.19 |
| Diluted net income per share | 0.48 | 0.38 |
| Redeemable Class A Ordinary Shares | 0.24 | 0.19 |
| Non-Redeemable Class B Ordinary Shares | 0.24 | 0.19 |
Balance Sheet
Consolidated Balance Sheets
Agriculture & Natural Solutions Acquisition Corporation (ANSCW)
As of December 31, 2025 and December 31, 2024
| Dec 31, 2025 | Dec 31, 2024 | |
|---|---|---|
| Cash | $1 | $1 |
| Prepaid expenses | $214,542 | $273,215 |
| Total current assets | $214,543 | $273,216 |
| Cash held in Trust Account | $365,968,284 | $366,062,161 |
| Total assets | $366,182,827 | $366,335,377 |
| Accounts payable | $56,828 | $869,458 |
| Nonrelated Party | $56,828 | $869,458 |
| Working capital promissory notes | $1,500,000 | $1,500,000 |
| Extension promissory notes | $1,316,890 | |
| Due to related party | $7,531,935 | $1,248,181 |
| Related Party | $7,531,935 | $1,248,181 |
| Accrued expenses | $5,605 | |
| Deferred legal fees | $6,923,553 | $6,949,253 |
| Total current liabilities | $17,329,206 | $10,572,497 |
| Deferred underwriting fees payable | $12,075,000 | $12,075,000 |
| Deferred legal fees | ||
| Total liabilities | $29,404,206 | $22,647,497 |
| Commitments and Contingencies (Note 5) | ||
| Class A ordinary shares subject to possible redemption, $0.0001 par value; 32,922,237 and 34,500,000 shares at approximately $11.12 and $10.61 per share at December 31, 2025 and 2024 | ||
| Ordinary shares subject to possible redemption - Class A Ordinary Shares | $365,968,284 | $366,062,161 |
| Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024 | ||
| Ordinary shares | $863 | $863 |
| Class A Ordinary Shares | ||
| Class B Ordinary Shares | $863 | $863 |
| Additional paid-in capital | ||
| Accumulated deficit | $(29,190,526) | $(22,375,144) |
| Total shareholders' deficit | $(29,189,663) | $(22,374,281) |
| Total Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders' Deficit | $366,182,827 | $366,335,377 |
Cash Flow
Consolidated Statement of Cash Flows
Agriculture & Natural Solutions Acquisition Corporation (ANSCW)
Year Ended
| Dec 31, 2025 | Dec 31, 2024 | |
|---|---|---|
| Net income | $10,468,766 | $8,363,892 |
| Interest on cash held in Trust Account | $(15,967,259) | $(18,605,323) |
| General and administrative expenses funded by a note payable to Sponsor and affiliates | $7,600,644 | $2,818,641 |
| Prepaid expenses | $58,673 | $207,222 |
| Accounts payable | $(812,630) | $844,678 |
| Deferred legal fees | $(25,700) | $6,365,286 |
| Accrued expenses | $(5,605) | $5,605 |
| Net cash (used in) provided by operating activities | $1,316,889 | $1 |
| Extension contribution deposit into the Trust Account | $(1,316,889) | |
| Trust Account withdrawal - redemption | $17,378,025 | |
| Net cash provided by investing activities | $16,061,136 | |
| Advances from related party | $300,000 | |
| Repayment of advances from related party | $(584,783) | |
| Redemption of Class A ordinary shares | $(17,378,025) | |
| Net cash used by financing activities | $(17,378,025) | $(284,783) |
| Net decrease in cash | $(284,782) | |
| Cash - end of year | ||
| Cash - end of year |