Ten Key

WALT DISNEY CO/ (DIS)

Cross-filing tables — XBRL facts from every 10-K/10-Q

Show last 4 8 12 20 40 periods · Refresh · Export .xlsx Export all tabs
Line item Jun '26Mar '26Dec '25FY2025Jun '25Mar '25Dec '24FY2024Jun '24Mar '24Dec '23FY2023Jul '23Apr '23Dec '22FY2022Jul '22Apr '22Jan '22FY2021Jul '21Apr '21Jan '21Oct '20FY2020Jun '20Mar '20Dec '19FY2019Sep '19Jun '19Mar '19Dec '18Sep '18FY2018Jun '18Mar '18Dec '17FY2017Sep '17
Net income $2,638 $2,247 $2,402 $12,404 $5,262 $3,275 $2,554 $4,972 $2,621 −$20 $1,911 $2,354 −$460 $1,271 $1,279 $3,145 $1,409 $470 $1,104 $1,995 $918 $901 $17 −$710 −$2,864 −$4,721 $460 $2,107 $11,054 $1,054 $1,760 $5,452 $2,788 $2,322 $12,598 $2,916 $2,937 $4,423 $8,980 $1,747
Depreciation & amortization $1,414 $1,405 $1,316 $5,326 $1,332 $1,324 $1,276 $4,990 $1,220 $1,242 $1,243 $5,369 $1,344 $1,310 $1,306 $5,163 $1,290 $1,287 $1,269 $5,111 $1,266 $1,272 $1,298 $5,345 $1,377 $1,334 $1,299 $4,167 $1,306 $828 $732 $3,011 $744 $731 $742 $2,782
Stock-based compensation $332 $1,363 $317 $1,366 $308 $1,143 $270 $977 $196 $600 $134 $525 $115 $711 $92 $393 $94 $364
Operating cash flow $735 $18,101 $3,205 $13,971 $2,185 $9,866 −$974 $2,099 $14,295 $2,237 $12,343
Capex $3,013 $8,024 $2,466 $5,412 $1,299 $4,969 $1,181 $4,943 $981 $3,578 $760 $4,022 $1,338 $4,876 $1,195 $4,465 $981 $3,623
Investing cash flow −$2,737 −$8,043 −$2,575 −$6,881 −$1,246 −$4,641 −$1,292 −$5,008 −$987 −$732 −$1,350 −$1,336 −$5,336 −$1,043 −$4,111
Financing cash flow $1,984 −$10,366 −$997 −$15,288 −$8,006 −$2,724 −$1,043 −$333 $1,117 −$411 −$8,843 −$584 −$8,959
Dividends paid $1,803 $1,366 $0 $0 $0 $1,587 $2,895 $2,515 $2,445
Share repurchases $2,034 $3,500 $794 $2,992 $0 $0 $0 $0 $0 $0 $3,577 $1,313 $9,368

$ values in millions (except per-share). Click any number to open its source filing. Blanks mean the concept wasn't reported for that period — normal for line items that don't exist or were renamed over time.